EMI Calculator

Calculate your monthly loan instalment with a full year-by-year amortization breakdown.

Loan Details
₹10,00,000
₹10,000₹1 Crore
9.5%
1%25%
5Y
1 Year30 Years
EMI Breakdown
Monthly EMI
₹21,247
Fixed monthly payment
Principal Amount
₹10,00,000
Loan borrowed
Total Interest
₹2,74,820
Cost of borrowing
Total Payable
₹12,74,820
Principal + Interest
Principal vs Interest
Principal
Total Interest
Amortization Schedule

Year-by-year breakdown of your loan repayment — principal, interest, and outstanding balance.

Year Principal Paid Interest Paid Total Paid Balance